A construction project has been awarded at $85,000,000. There are also $15,000,000 in soft costs. Currently, $55,000,000 of work has been put in place and invoices in the amount of $12,500,000 of soft costs have been paid. The owner is expecting to add scope in the amount of $5,000,000 plus additional design fees of $85,000; however, the project is still expected to be completed on time.
What is the estimate at completion?